Open
Budget and outturn
TME envelope is not outturn. Both held, labelled.
This page
2025 MTFS outlook linked; gap figures are projections not spend lines.
Scottish Budget TME 2026-27
£67,978mPublished
Envelope. Annex A Total Scottish Budget £67,979m (rounding).
Scottish Budget TME outturn 2024-25
£56,922mPublished
Outturn.
Discretionary Fiscal Budget 2026-27
£61,677mPublished
Fiscal Resource Budget 2026-27
£50,635mPublished
Capital Funding 2026-27
£7,324mPublished
Health and Social Care portfolio TME 2026-27
£22,477mPublished
Finance and Local Government portfolio TME 2026-27
£18,590mPublished
Includes NDR AME presentation.
Scottish Government / Scottish Consolidated Fund → Scottish public sector (portfolio total)
£64,841 million TME (2025-26 ABR Budget)Published
Autumn Budget Revision baseline used as comparator in Annex B. Annex A shows £64,492m Total Scottish Budget for ABR — presentation difference; cite table used. Envelope, not outturn.
Non-Domestic Rates pool (distributable amount) → Local Government settlement (NDR)
£3,474 million Non-Domestic Rates – Distributable AmountPublished
NDR is fully devolved; disclosed as AME within Local Government portfolio allocation. Part of discretionary fiscal budget presentation. Envelope, not outturn.
UK Government (UK-funded AME) → Ring-fenced AME (pensions/student loans etc.)
£4,739 million UK Funded Annually Managed ExpenditurePublished
Ring-fenced; distinct from NDR AME disclosed in Local Government portfolio. Annex B AME column total £8,213m includes broader AME presentation. Envelope, not outturn.
Scottish Government → Financial Transactions
£245 million Financial Transactions FundingPublished
Loan/equity investments outside public sector — separate control from fiscal capital. Envelope, not outturn.
HM Treasury / Scottish Government non-cash → Non-cash resource (e.g. depreciation, student loan RAB)
£1,563 million Non-Cash Resource BudgetPublished
Non-discretionary; cannot fund fiscal spending. Envelope, not outturn.
Still missing
- TME envelope is not outturn. 2026-27 TME is not the 2025-26 ABR envelope.
- Fiscal resource, capital, FT, NDR, UK AME and non-cash are separate control totals. They are not added to TME on this page.
- Capital including FT is not shown as a third capital total — that would double-count.
Total Scottish Government outturn
Scotland. Blank years are missing, not zero. Source
- 2016-03£36,931m
- 2017-03£37,297m
- 2018-03£38,562m
- 2019-03£42,008m
- 2020-03£42,442m
- 2021-03£54,342m
- 2022-03£55,328m
- 2023-03£57,214m
- 2024-03£58,008m
- 2025-03£56,768m
Workbook outturn. Not the 2026-27 TME envelope. 2015-16 and 2016-17 now held.
Health and Social Care portfolio outturn
Scotland. Blank years are missing, not zero. Swipe sideways for years. Source
| Council | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Scotland | £12,508m | £13,261m | £13,391m | £13,778m | £14,502m | £17,842m | £18,547m | £17,530m | £19,004m | £20,506m |
Portfolio outturn from the Budget workbook. Not Audit Scotland’s £20.6bn health spending. Not board audited accounts. Not added to TME, reserved UK or Lottery. 2015-16/16-17 sit in Health and Sport — a series break, labelled.
Money lines
Each row is its own pot. Envelope is not outturn. Awards are not payments. These rows are not added together.
| Payer → payee | Amount | Period | Tag |
|---|---|---|---|
Capital investment (funding envelope) Scottish Government | £7,324 million Capital Funding | 2026-27 | PublishedEnvelope, not outturn |
Capital including Financial Transactions (portfolio plans) Scottish Government | £7,568 million Capital (inc Financial Transactions) Budget | 2026-27 | PublishedEnvelope, not outturn |
Discretionary fiscal spend (resource+NDR+capital+FT) Scottish Government | £61,677 million Total Discretionary Fiscal Budget | 2026-27 | PublishedEnvelope, not outturn |
Day-to-day public services (fiscal resource) Scottish Government | £50,635 million Fiscal Resource Budget | 2026-27 | PublishedEnvelope, not outturn |
Financial Transactions Scottish Government | £245 million Financial Transactions Funding | 2026-27 | PublishedEnvelope, not outturn |
n/a (projection) n/a (projection) | £2.6 billion projected resource funding–spending gap by 2029-30 (without action) | 2029-30 | Estimate |
Local Government settlement (NDR) Non-Domestic Rates pool (distributable amount) | £3,474 million Non-Domestic Rates – Distributable Amount | 2026-27 | PublishedEnvelope, not outturn |
Non-cash resource (e.g. depreciation, student loan RAB) HM Treasury / Scottish Government non-cash | £1,563 million Non-Cash Resource Budget | 2026-27 | PublishedEnvelope, not outturn |
Finance and Local Government portfolio Scottish Government | £18,590 million Finance and Local Government TME Budget | 2026-27 | PublishedEnvelope, not outturn |
Health and Social Care portfolio Scottish Government | £22,477 million Health and Social Care TME Budget | 2026-27 | PublishedEnvelope, not outturn |
Scottish public sector (portfolio total) Scottish Government / Scottish Consolidated Fund | £56,922 million TME Outturn | 2024-25 | PublishedOutturn |
Scottish public sector (portfolio total) Scottish Government / Scottish Consolidated Fund | £64,841 million TME (2025-26 ABR Budget) | 2025-26 | PublishedEnvelope, not outturn |
Scottish public sector (portfolio total) Scottish Government / Scottish Consolidated Fund | £67,978 million Total Managed Expenditure (TME) Budget | 2026-27 | PublishedEnvelope, not outturn |
Ring-fenced AME (pensions/student loans etc.) UK Government (UK-funded AME) | £4,739 million UK Funded Annually Managed Expenditure | 2026-27 | PublishedEnvelope, not outturn |
Capital investment (funding envelope)
Scottish Government
£7,324 million Capital Funding
Published2026-27 · Envelope, not outturnCapital including Financial Transactions (portfolio plans)
Scottish Government
£7,568 million Capital (inc Financial Transactions) Budget
Published2026-27 · Envelope, not outturnDiscretionary fiscal spend (resource+NDR+capital+FT)
Scottish Government
£61,677 million Total Discretionary Fiscal Budget
Published2026-27 · Envelope, not outturnDay-to-day public services (fiscal resource)
Scottish Government
£50,635 million Fiscal Resource Budget
Published2026-27 · Envelope, not outturnFinancial Transactions
Scottish Government
£245 million Financial Transactions Funding
Published2026-27 · Envelope, not outturnn/a (projection)
n/a (projection)
£2.6 billion projected resource funding–spending gap by 2029-30 (without action)
Estimate2029-30Local Government settlement (NDR)
Non-Domestic Rates pool (distributable amount)
£3,474 million Non-Domestic Rates – Distributable Amount
Published2026-27 · Envelope, not outturnNon-cash resource (e.g. depreciation, student loan RAB)
HM Treasury / Scottish Government non-cash
£1,563 million Non-Cash Resource Budget
Published2026-27 · Envelope, not outturnFinance and Local Government portfolio
Scottish Government
£18,590 million Finance and Local Government TME Budget
Published2026-27 · Envelope, not outturnHealth and Social Care portfolio
Scottish Government
£22,477 million Health and Social Care TME Budget
Published2026-27 · Envelope, not outturnScottish public sector (portfolio total)
Scottish Government / Scottish Consolidated Fund
Published2024-25 · OutturnScottish public sector (portfolio total)
Scottish Government / Scottish Consolidated Fund
£64,841 million TME (2025-26 ABR Budget)
Published2025-26 · Envelope, not outturnScottish public sector (portfolio total)
Scottish Government / Scottish Consolidated Fund
£67,978 million Total Managed Expenditure (TME) Budget
Published2026-27 · Envelope, not outturnRing-fenced AME (pensions/student loans etc.)
UK Government (UK-funded AME)
£4,739 million UK Funded Annually Managed Expenditure
Published2026-27 · Envelope, not outturn
This is a leaf. Empty is not £0.